Property Tax
2009-2010
2009-2010
2009-2010
2004-2005
2005-2006
2006-2007
2007-2008
2008-2009
2009-2010
at effective
at roll-back
at 0.4300
Taxable Value
177,505,802
201,938,102
214,006,756
251,906,284
311,035,643
$ 342,790,885.00
342,790,885
342,790,885
342,790,885
divided by 100
1,775,058
2,019,381
2,140,068
2,519,063
3,110,356
$
3,427,908.85
3,427,909
3,427,909
3,427,909
debt portion
$0.2809
$
0.2595
$
0.2546
$
0.2338
$
0.2770
$
0.2533
$
0.2533
$
0.2533
$
0.2534
m & o portion
$0.1603
$
0.1462
$
0.1545
$
0.1662
$
0.1541
$
0.1510
$
0.1573
$
0.1585
$
0.1766
total tax rate
$0.4412
$
0.4057
$
0.4091
$
0.4000
$
0.4311
$
0.4043
$
0.4106
$
0.4118
$
0.4300
tax levy
783,155.60
819,262.88
875,501.64
1,007,625.14
1,340,874
$
1,561,911.96
1,583,040
1,587,072
1,474,001
rollback rate
$
0.15
m & o portion
330,640.44
298,640.44
479,306
$
517,650.40
$
539,210.06
$
543,323.55
$
605,369
debt portion
544,861.20
709,597.09
861,569
$
868,496.88
$
868,496.88
$
868,496.88
$
868,632
sum
875,501.64
107,625.14
1,340,874
$
1,386,147.28
$ 1,407,706.94
$1,411,820.43
$
1,474,001
plus tax freeze
207,848
$
227,233.00
$
227,233.00
$
227,233.00
$
227,233
1,548,722
$
1,613,380.28
$ 1,634,939.94
$1,639,053.43
$
1,701,234
2008-2009 debt:
$
861,851.26
98% collection
1,517,748
$
1,581,112.67
$ 1,602,241.14
$1,606,272.36
$
1,667,209
2009-2010 debt:
$
868,496.88
Description of debt
Principal
Interest
Fees
Total
TANS 2003
$
125,000.00
$
2,421.88
$
500.00
$
127,921.88
gf
Bonds 2008
$
70,000.00
$
222,255.00
$
-
$
292,255.00
gf
Bonds 2004
$
145,000.00
$
302,970.00
$
350.00
$
448,320.00
uf
$
868,496.88
Bonds are also referred to as Certificate of Obligation
per Stan Hemphill 8/03/09 11:15 am:
effective
0.4106
rollback
0.4118
debt
0.2533
m & o
0.1585